|
|
|
|
|
Initial Franchise Fee
|
25,000
|
25,000
|
|
Plans and Specifications
|
2,000
|
30,000
|
|
Leasehold Improvements
|
150,000
|
500,000
|
|
Fixtures and Equipment
|
100,000
|
250,000
|
|
Initial Inventory
|
10,000
|
40,000
|
|
1st Month Rent and Deposit
|
5,000
|
35,000
|
|
Utility Deposit and License
|
3,000
|
10,000
|
|
Insurance
|
3,000
|
8,000
|
|
Legal and Accounting
|
2,000
|
5,000
|
|
Grand Opening Advertisement
|
10,000
|
10,000
|
|
Salary/ Wages/ Travel
|
15,000
|
40,000
|
|
Working Capital
|
50,000
|
100,000
|
|
|
|
|
COSTS WILL VARY FROM MARKET TO MARKET
|
|